| Grade |
C+8 108%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$253,275
|
| Physical Depreciation (% Bad) |
AVER 29%
|
| Depreciated Value |
$179,825
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$179,825
|
| Market Area Factor |
1.15
|
| Building Value |
$206,799
|
| Misc Improvements Value |
$271
|
| Total Improvement Value |
$207,070
|
|
Assessed Land Value
|
$14,625
|
|
|
|
|
Assessed Total Value
|
$221,695
|
|