| Grade |
C+8 108%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$220,153
|
| Physical Depreciation (% Bad) |
AVER 14%
|
| Depreciated Value |
$189,332
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$189,332
|
| Market Area Factor |
1.31
|
| Building Value |
$248,025
|
| Misc Improvements Value |
|
| Total Improvement Value |
$248,025
|
|
Assessed Land Value
|
$29,375
|
|
|
|
|
Assessed Total Value
|
$277,400
|
|