| Grade |
A 150%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$557,505
|
| Physical Depreciation (% Bad) |
AVER 15%
|
| Depreciated Value |
$473,879
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$473,879
|
| Market Area Factor |
1.10
|
| Building Value |
$521,267
|
| Misc Improvements Value |
|
| Total Improvement Value |
$521,267
|
|
Assessed Land Value
|
$70,250
|
|
|
|
|
Assessed Total Value
|
$591,517
|
|