| Grade |
D+8 88%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$62,387
|
| Physical Depreciation (% Bad) |
AVER 24%
|
| Depreciated Value |
$47,414
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$47,414
|
| Market Area Factor |
1.15
|
| Building Value |
$54,526
|
| Misc Improvements Value |
$14,365
|
| Total Improvement Value |
$68,891
|
|
Assessed Land Value
|
$490,275
|
|
|
|
|
Assessed Total Value
|
$559,166
|
|