| Grade |
C+8 108%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$234,685
|
| Physical Depreciation (% Bad) |
AVER 39%
|
| Depreciated Value |
$143,158
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$143,158
|
| Market Area Factor |
1.18
|
| Building Value |
$168,926
|
| Misc Improvements Value |
|
| Total Improvement Value |
$168,926
|
|
Assessed Land Value
|
$20,636
|
|
|
|
|
Assessed Total Value
|
$189,562
|
|