| Grade |
A+20 180%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$826,221
|
| Physical Depreciation (% Bad) |
AVER 14%
|
| Depreciated Value |
$710,550
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$710,550
|
| Market Area Factor |
1.15
|
| Building Value |
$817,132
|
| Misc Improvements Value |
$27,896
|
| Total Improvement Value |
$845,028
|
|
Assessed Land Value
|
$335,300
|
|
|
|
|
Assessed Total Value
|
$1,180,328
|
|