| Grade |
C+8 108%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$177,880
|
| Physical Depreciation (% Bad) |
AVER 54%
|
| Depreciated Value |
$81,825
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$81,825
|
| Market Area Factor |
1.15
|
| Building Value |
$94,099
|
| Misc Improvements Value |
$2,268
|
| Total Improvement Value |
$96,367
|
|
Assessed Land Value
|
$18,977
|
|
|
|
|
Assessed Total Value
|
$115,344
|
|