| Grade |
B+8 131%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$522,594
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$371,042
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$371,042
|
| Market Area Factor |
1.25
|
| Building Value |
$463,802
|
| Misc Improvements Value |
$13,355
|
| Total Improvement Value |
$477,157
|
|
Assessed Land Value
|
$877,350
|
|
|
|
|
Assessed Total Value
|
$1,354,507
|
|