| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$148,230
|
| Physical Depreciation (% Bad) |
AVER 39%
|
| Depreciated Value |
$90,420
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$90,420
|
| Market Area Factor |
1.20
|
| Building Value |
$108,504
|
| Misc Improvements Value |
$420
|
| Total Improvement Value |
$108,924
|
|
Assessed Land Value
|
$22,211
|
|
|
|
|
Assessed Total Value
|
$131,135
|
|