| Grade |
B 122%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$433,415
|
| Physical Depreciation (% Bad) |
AVER 24%
|
| Depreciated Value |
$329,395
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$329,395
|
| Market Area Factor |
1.25
|
| Building Value |
$411,744
|
| Misc Improvements Value |
$9,504
|
| Total Improvement Value |
$421,248
|
|
Assessed Land Value
|
$102,000
|
|
|
|
|
Assessed Total Value
|
$523,248
|
|